HAMPTON, Va., Jan. 30, 2020 /PRNewswire/ -- Old Point Financial Corporation (the Company or Old Point) (NASDAQ: OPOF) reported net income of $2.0 million and earnings per diluted common share of $0.38 for the quarter ended December 31, 2019, as compared to net income of $1.4 million or $0.27 earnings per diluted common share for the fourth quarter of 2018.
Net income for the year ended December 31, 2019 was $7.9 million or $1.51 earnings per diluted common share. For the comparative 2018 period, net income was $4.9 million or $0.96 earnings per diluted common share. Excluding the effect of $743 thousand in after tax merger costs, net operating earnings (non-GAAP) were $5.7 million, or $1.10 earnings per diluted common share, for the year ended December 31, 2018, which reflects adjustments for certain after tax merger-related costs incurred in the acquisition of Citizens National Bank which closed on April 1, 2018.
Robert Shuford, Jr., Chairman, President, and CEO of the Company and Old Point National Bank (the Bank) said, "We are pleased to report net income of $7.9 million, or $1.51 earnings per diluted common share, for the year ended December 31, 2019. Our Company continued to post solid revenue growth in both interest income and non-interest income over the comparative 2018 period, resulting in record top line revenue generation. Overall asset quality continued to improve during the year with continued focus and progress in non-performing asset resolutions. Additionally during 2019, we successfully attracted a number of highly skilled bankers to our team, effectively doubling the Bank's number of commercial production officers. As we finish 2019 strong, we are energized as we enter into 2020."
Highlights of the quarter and year to date are as follows:
- Non-performing assets (NPAs) totaled $7.6 million as of December 31, 2019, down from $9.1 million at September 30, 2019 and $14.7 million at December 31, 2018. NPAs as a percentage of total assets improved to 0.72% at December 31, 2019 which compared to 0.87% at September 30, 2019 and 1.42% at December 31, 2018.
- Net interest income fell slightly to $8.4 million for the fourth quarter of 2019, compared to $8.6 million for the third quarter of 2019 as well as the fourth quarter of 2018. Net interest income year to date 2019 was $33.8 million, increasing $569 thousand or 1.7%, over the comparative 2018 period of $33.3 million.
- Net interest margin (on a fully tax-equivalent basis) compressed to 3.51% for the fourth quarter of 2019 from 3.58% for the third quarter of 2019 and 3.65% for the fourth quarter of 2018. For the year ended December 31, 2019 the fully tax-equivalent net interest margin compressed slightly to 3.61% from 3.62% for the comparative 2018 period.
- Annualized return on average assets (ROA) was 0.75% for the fourth quarter of 2019 compared to 0.85% in the prior quarter and 0.53% in the fourth quarter of 2018. For the year ended December 31, 2019, ROA was 0.76% compared to 0.48% for the comparative 2018 period.
- Annualized return on average equity (ROE) was 7.11% for the fourth quarter of 2019 compared to 8.13% in the prior quarter and 5.45% in the fourth quarter of 2018. ROE for the year ended December 31, 2019 and 2018 was 7.33% and 4.93%, respectively.
- The efficiency ratio showed positive movement, decreasing to 80.25% for the year ended December 31, 2019 from 82.02% for the comparative 2018 period.
Net Interest Income
Net interest income for the fourth quarter of 2019 was $8.4 million, a decrease of $175 thousand, or 2.0%, from the prior quarter and $206 thousand, or 2.4%, from the fourth quarter of 2018. For the year ended December 31, 2019 and 2018, net interest income increased $569 thousand or 1.7% to $33.8 million from $33.3 million. The quarter-over-quarter decrease was primarily due to lower yields on slightly lower average earning assets. The year-over-year growth was positively impacted by higher average earning asset balances and higher yields which was partially offset by higher funding costs. The tax-equivalent net interest margin for the quarter was 3.51%, down from 3.58% in the prior quarter and 3.65% in the same period a year ago; however the tax-equivalent net interest margin for the year ended December 31, 2019 was 3.61% compared to 3.62% for the comparative 2018 period.
Asset Quality
Non-performing assets (NPAs) totaled $7.6 million as of December 31, 2019, down from $9.1 million at September 30, 2019 and $14.7 million at December 31, 2018. NPAs as a percentage of total assets improved to 0.72%, compared to 0.87% at September 30, 2019 and 1.42% at December 31, 2018. Non-accrual loans were $6.0 million at December 31, 2019, down from $8.0 million at September 30, 2019 and $12.1 million at December 31, 2018. Loans past due 90 days or more and still accruing interest increased $421 thousand to $1.5 million at December 31, 2019 from $1.1 million at September 30, 2019 but decreased by $1 million from $2.5 million at December 31, 2018. Of the loans past due 90 days or more at December 31, 2019, approximately $855 thousand were government-guaranteed student loans.
The Company recaptured a provision for loan losses of $695 thousand during the fourth quarter of 2019 and did not recognize any provision for loan losses during the third quarter of 2019 compared to $1.0 million for the fourth quarter of 2018. The allowance for loan and lease losses (ALLL) was $9.7 million at December 31, 2019 compared to $10.6 million at September 30, 2019 and $10.1 million at December 31, 2018. The ALLL as a percentage of loans held for investment was 1.29% at December 31, 2019, down from 1.43% at September 30, 2019 and 1.31% at December 31, 2018. Historical annualized net charge offs as a percentage of average loans outstanding was 0.14% for the fourth quarter of 2019 compared to 0.08% for third quarter of 2019 and 0.58% in the fourth quarter of 2018. The Company recognized a recapture of provision for loan losses during the fourth quarter of 2019, because year over year (i) positive quantitative factors considered in determining the provision outweighed increased qualitative factors; (ii) net loans declined $25.7 and (iii) non-performing assets improved $7.2 million.
Noninterest Income
Total noninterest income for the fourth quarter was $3.4 million, a decrease of $386 thousand from the previous quarter but unchanged from the fourth quarter of 2018. Increases in fiduciary and management fees over the preceding quarter and the prior year quarter were partially offset by fluctuations in other service charges, commissions and fees, mortgage banking income and service charges on deposit accounts as well as a gain on sale of available-for-sale securities in the third quarter of 2019. Total noninterest income for the year ended December 31, 2019 increased $768 thousand, or 5.8%, to $14.1 million over the comparative 2018 period and is primarily related to increases in fiduciary and management fees, other service charges, commissions and fees, and gain on sale of available-for-sale securities.
Noninterest Expense
Noninterest expense totaled $10.1 million for the fourth quarter of 2019, an increase of $447 thousand from the third quarter of 2019 and $703 thousand from the fourth quarter of 2018. Noninterest expense for the year ended December 31, 2019 and 2018 were $38.6 million and $38.5 million, respectively. Adjusting for the impact of certain after tax merger expenses of $743 thousand in 2018, adjusted noninterest expense (non-GAAP) increased $881 thousand comparing year to date 2019 (for which adjusted noninterest expense was equal to noninterest expense) to the same period in 2018. Quarter over quarter and year over year increases are related to increased salaries and employee benefits, and data processing, and, with respect to the year over year increase, professional services, which were partially offset by decreases in FDIC insurance for the quarterly comparative periods and occupancy and equipment expense in the yearly comparative periods.
Balance Sheet Review
Total assets as of December 31, 2019 were $1.1 billion, a slight increase from December 31, 2018 at $1.0 billion. Net loans held for investment decreased $25.7 million, or 3.4%, from December 31, 2018 to $738.2 million. Net loan growth in the commercial and real estate secured portfolio segments was offset by pay-downs in the indirect automobile segment as well as successful resolution of $6.1 million of non-accrual loans. Securities available for sale, at fair value, decreased $2.5 million from December 31, 2018 to $145.7 million at December 31, 2019.
Total deposits as of December 31, 2019 increased $46.4 million, or 5.5%, to $889.5 million from December 31, 2018. Noninterest-bearing deposits increased $16.3 million, or 6.6%, savings deposits increased $31.1 million, or 8.5%, and time deposits decreased $1.0 million, or 0.5%.
The Company's total stockholders' equity at December 31, 2019 increased $7.7 million or 7.6% from December 31, 2018 to $109.7 million. The Bank remains well capitalized with a Tier 1 Capital ratio of 11.72% at December 31, 2019 as compared to 10.90% at December 31, 2018. The Bank's leverage ratio was 9.72% at December 31, 2019 as compared to 9.34% at December 31, 2018.
Non-GAAP Financial Measures – In addition to the Company's results presented in accordance with GAAP, this release includes certain non-GAAP financial measures including net operating earnings, net operating earnings per share, net operating ROA, net operating ROE, operating efficiency ratio, and adjusted noninterest expense. A schedule reconciling these non-GAAP financial measures is provided at the end of this press release. The Company uses non-GAAP financial measures in its internal analysis of financial and operating performance and the Company's management believes that they provide greater transparency regarding management's view of the Company's performance. These non-GAAP financial measures should be read in conjunction with, and not as a substitute for, the Company's GAAP results. In addition, because not all companies use identical calculations, the Company's presentation of its non-GAAP financial measures may not be comparable to other similarly titled measures of other companies.
Safe Harbor Statement Regarding Forward-Looking Statements - Statements in this press release which use language such as "believes," "expects," "plans," "may," "will," "should," "projects," "contemplates," "anticipates," "forecasts," "intends" and similar expressions, identify forward-looking statements. These forward-looking statements are based on the beliefs of Old Point's management, as well as estimates and assumptions made by, and information currently available to, management. These statements are inherently uncertain, and there can be no assurance that the underlying estimates or assumptions will prove to be accurate. Actual results could differ materially from historical results or those anticipated by such statements. Forward-looking statements in this release may include, without limitation: statements regarding future financial performance; performance of the investment and loan portfolios, including performance of the consumer auto loan portfolio and the purchased student loan portfolio; the effects of diversifying the loan portfolio; strategic business initiatives; management's efforts to reposition the balance sheet; deposit growth; levels and sources of liquidity; use of proceeds from the sale of securities; future levels of charge-offs or net recoveries; the impact of changes in NPAs on future earnings; write-downs and expected sales of other real estate owned; and changes in interest rates.
Factors that could have a material adverse effect on the operations and future prospects of Old Point include, but are not limited to, changes in: interest rates and yields; general economic and business conditions, including unemployment levels; demand for loan products; future levels of government defense spending, particularly in the Company's service area; uncertainty over future federal spending or budget priorities of the current administration, particularly in connection with the Department of Defense, on the Company's service area; the performance of the Company's dealer lending program; the legislative/regulatory climate; monetary and fiscal policies of the U.S. Government, including policies of the U.S.Treasury and the Federal Reserve Board and any changes associated with the current administration; the quality or composition of the loan or securities portfolios; changes in the volume and mix of interest-earning assets and interest-bearing liabilities; the effects of management's investment strategy and strategy to manage the net interest margin; the U.S. Government's guarantee of repayment of student or small business loans purchased by Old Point; the level of net charge-offs on loans; deposit flows; competition; demand for financial services in Old Point's market area; technology; cyber threats, attacks and events; implementation of new technologies; the Company's ability to develop and maintain secure and reliable electronic systems; any interruption or breach of security in the Company's information systems or those of the Company's third party vendors or other service providers; reliance on third parties for key services; the use of inaccurate assumptions in management's modeling systems; the real estate market; accounting principles, policies and guidelines; changes in management; and other factors detailed in Old Point's publicly filed documents, including its Annual Report on Form 10-K for the year ended December 31, 2018. These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on such statements, which speak only as of date of the release.
Old Point Financial Corporation(Nasdaq: OPOF) is the parent company of Old Point National Bank, a locally owned and managed community bank, and Old Point Trust & Financial Services, N.A., a wealth management services provider, serving the Hampton Roads, Virginia region. Web: www.oldpoint.com. For more information, contact Elizabeth Beale, Chief Financial Officer and Senior Vice President of Old Point Financial Corporation at 757-325-8123, or Laura Wright, Vice President/Marketing Director, Old Point National Bank at 757-728-1743.
Old Point Financial Corporation and Subsidiaries |
Consolidated Balance Sheets | December 31, |
| December 31, |
(dollars in thousands, except share data) | 2019 |
| 2018 |
| (unaudited) |
|
|
Assets |
|
|
|
|
|
|
|
Cash and due from banks | $ 37,280 |
| $ 19,915 |
Interest-bearing due from banks | 48,610 |
| 20,000 |
Federal funds sold | 3,975 |
| 2,302 |
Cash and cash equivalents | 89,865 |
| 42,217 |
Securities available-for-sale, at fair value | 145,715 |
| 148,247 |
Restricted securities, at cost | 2,926 |
| 3,853 |
Loans held for sale | 590 |
| 479 |
Loans, net | 738,205 |
| 763,898 |
Premises and equipment, net | 35,312 |
| 36,738 |
Bank-owned life insurance | 27,547 |
| 26,763 |
Goodwill | 1,650 |
| 1,650 |
Other real estate owned, net | - |
| 83 |
Core deposit intangible, net | 363 |
| 407 |
Other assets | 12,315 |
| 13,848 |
Total assets | $ 1,054,488 |
| $ 1,038,183 |
|
|
|
|
Liabilities & Stockholders' Equity |
|
|
|
|
|
|
|
Deposits: |
|
|
|
Noninterest-bearing deposits | $ 262,558 |
| $ 246,265 |
Savings deposits | 399,020 |
| 367,915 |
Time deposits | 227,918 |
| 228,964 |
Total deposits | 889,496 |
| 843,144 |
Overnight repurchase agreements | 11,452 |
| 25,775 |
Federal Home Loan Bank advances | 37,000 |
| 60,000 |
Other borrowings | 1,950 |
| 2,550 |
Accrued expenses and other liabilities | 4,834 |
| 4,708 |
Total liabilities | 944,732 |
| 936,177 |
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
Common stock, $5 par value, 10,000,000 shares authorized; 5,200,038 and 5,184,289 shares outstanding (includes 19,933 and 13,689 of nonvested restricted stock, respectively) | 25,901 |
| 25,853 |
Additional paid-in capital | 20,959 |
| 20,698 |
Retained earnings | 62,975 |
| 57,611 |
Accumulated other comprehensive income(loss), net | (79) |
| (2,156) |
Total stockholders' equity | 109,756 |
| 102,006 |
Total liabilities and stockholders' equity | $ 1,054,488 |
| $ 1,038,183 |
Old Point Financial Corporation and Subsidiaries |
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income (unaudited) |
|
| Three Months Ended |
| Years Ended |
(dollars in thousands, except per share data) | Dec. 31, 2019 |
| Sep. 30, 2019 |
| Dec. 31, 2018 |
| Dec. 31, 2019 |
| Dec. 31, 2018 |
|
|
|
|
|
|
|
|
|
|
Interest and Dividend Income: |
|
|
|
|
|
|
|
|
|
Loans, including fees | $ 8,809 |
| $ 8,972 |
| $ 8,998 |
| $ 35,718 |
| $ 34,446 |
Due from banks | 264 |
| 257 |
| 104 |
| 689 |
| 198 |
Federal funds sold | 8 |
| 10 |
| 6 |
| 31 |
| 21 |
Securities: |
|
|
|
|
|
|
|
|
|
Taxable | 789 |
| 770 |
| 576 |
| 2,827 |
| 2,080 |
Tax-exempt | 109 |
| 146 |
| 285 |
| 755 |
| 1,221 |
Dividends and interest on all other securities | 45 |
| 53 |
| 62 |
| 221 |
| 253 |
Total interest and dividend income | 10,024 |
| 10,208 |
| 10,031 |
| 40,241 |
| 38,219 |
|
|
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
Checking and savings deposits | 319 |
| 291 |
| 219 |
| 1,136 |
| 628 |
Time deposits | 1,016 |
| 1,012 |
| 828 |
| 3,845 |
| 2,916 |
Federal funds purchased, securities sold under |
|
|
|
|
|
|
|
|
|
agreements to repurchase and other borrowings | 27 |
| 32 |
| 37 |
| 132 |
| 131 |
Federal Home Loan Bank advances | 285 |
| 321 |
| 364 |
| 1,309 |
| 1,294 |
Total interest expense | 1,647 |
| 1,656 |
| 1,448 |
| 6,422 |
| 4,969 |
Net interest income | 8,377 |
| 8,552 |
| 8,583 |
| 33,819 |
| 33,250 |
Provision for loan losses | (695) |
| - |
| 1,012 |
| 318 |
| 2,861 |
Net interest income after provision for loan losses | 9,072 |
| 8,552 |
| 7,571 |
| 33,501 |
| 30,389 |
|
|
|
|
|
|
|
|
|
|
Noninterest Income: |
|
|
|
|
|
|
|
|
|
Fiduciary and asset management fees | 1,013 |
| 949 |
| 922 |
| 3,850 |
| 3,726 |
Service charges on deposit accounts | 1,003 |
| 1,001 |
| 1,115 |
| 4,085 |
| 4,157 |
Other service charges, commissions and fees | 927 |
| 1,047 |
| 880 |
| 3,925 |
| 3,547 |
Bank-owned life insurance income | 192 |
| 201 |
| 197 |
| 783 |
| 782 |
Mortgage banking income | 163 |
| 204 |
| 171 |
| 885 |
| 788 |
Gain on sale of available-for-sale securities, net | 2 |
| 286 |
| - |
| 314 |
| 120 |
Gain on acquisition of Old Point Mortgage | - |
| - |
| - |
| - |
| - |
Other operating income | 51 |
| 49 |
| 66 |
| 235 |
| 189 |
Total noninterest income | 3,351 |
| 3,737 |
| 3,351 |
| 14,077 |
| 13,309 |
|
|
|
|
|
|
|
|
|
|
Noninterest Expense: |
|
|
|
|
|
|
|
|
|
Salaries and employee benefits | 6,407 |
| 5,991 |
| 5,561 |
| 24,024 |
| 22,580 |
Occupancy and equipment | 1,346 |
| 1,484 |
| 1,499 |
| 5,628 |
| 6,021 |
Data processing | 555 |
| 460 |
| 334 |
| 1,798 |
| 1,327 |
Customer development | 102 |
| 137 |
| 151 |
| 552 |
| 611 |
Professional services | 585 |
| 652 |
| 788 |
| 2,311 |
| 2,296 |
Employee professional development | 194 |
| 181 |
| 154 |
| 791 |
| 749 |
Other taxes | 147 |
| 146 |
| 134 |
| 592 |
| 580 |
ATM and other losses | 119 |
| 57 |
| 50 |
| 291 |
| 407 |
Loss (gain) on other real estate owned | - |
| - |
| - |
| (2) |
| 86 |
Merger expenses | - |
| - |
| 12 |
| - |
| 655 |
Other operating expenses | 688 |
| 588 |
| 757 |
| 2,653 |
| 3,188 |
Total noninterest expense | 10,143 |
| 9,696 |
| 9,440 |
| 38,638 |
| 38,500 |
Income before income taxes | 2,280 |
| 2,593 |
| 1,482 |
| 8,940 |
| 5,198 |
Income tax expense | 305 |
| 361 |
| 94 |
| 1,080 |
| 279 |
Net income | $ 1,975 |
| $ 2,232 |
| $ 1,388 |
| $ 7,860 |
| $ 4,919 |
|
|
|
|
|
|
|
|
|
|
Basic Earnings per Share: |
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding | 5,199,481 |
| 5,198,634 |
| 5,183,720 |
| 5,196,812 |
| 5,141,364 |
Net income per share of common stock | $ 0.38 |
| $ 0.43 |
| $ 0.27 |
| $ 1.51 |
| $ 0.96 |
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share: |
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding | 5,199,494 |
| 5,198,656 |
| 5,183,909 |
| 5,196,853 |
| 5,141,429 |
Net income per share of common stock | $ 0.38 |
| $ 0.43 |
| $ 0.27 |
| $ 1.51 |
| $ 0.96 |
|
|
|
|
|
|
|
|
|
|
Cash Dividends Declared per Share: | $ 0.12 |
| $ 0.12 |
| $ 0.11 |
| $ 0.48 |
| $ 0.44 |
Old Point Financial Corporation and Subsidiaries |
|
|
|
|
|
|
|
|
|
Average Balance Sheets, Net Interest Income And Rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the quarter ended December 31, |
(unaudited) | 2019 |
| 2018 |
|
|
| Interest |
|
|
|
|
| Interest |
|
|
| Average |
| Income/ |
| Yield/ |
| Average |
| Income/ |
| Yield/ |
(dollars in thousands) | Balance |
| Expense |
| Rate** |
| Balance |
| Expense |
| Rate** |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Loans* | $ 741,663 |
| $ 8,821 |
| 4.72% |
| $ 774,476 |
| $ 9,013 |
| 4.62% |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
Taxable | 129,949 |
| 789 |
| 2.41% |
| 98,258 |
| 576 |
| 2.33% |
Tax-exempt* | 14,844 |
| 137 |
| 3.66% |
| 46,595 |
| 360 |
| 3.07% |
Total investment securities | 144,793 |
| 926 |
| 2.54% |
| 144,853 |
| 936 |
| 2.57% |
Interest-bearing due from banks | 60,071 |
| 264 |
| 1.74% |
| 17,898 |
| 104 |
| 2.30% |
Federal funds sold | 2,215 |
| 10 |
| 1.54% |
| 1,109 |
| 6 |
| 2.21% |
Other investments | 3,134 |
| 45 |
| 5.80% |
| 3,855 |
| 61 |
| 6.31% |
Total earning assets | 951,876 |
| $ 10,066 |
| 4.20% |
| 942,191 |
| $ 10,120 |
| 4.26% |
Allowance for loan losses | (10,499) |
|
|
|
|
| (10,495) |
|
|
|
|
Other non-earning assets | 109,932 |
|
|
|
|
| 104,300 |
|
|
|
|
Total assets | $ 1,051,309 |
|
|
|
|
| $ 1,035,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
Time and savings deposits: |
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction accounts | $ 37,783 |
| $ 3 |
| 0.03% |
| $ 28,505 |
| $ 3 |
| 0.04% |
Money market deposit accounts | 267,733 |
| 296 |
| 0.44% |
| 252,427 |
| 194 |
| 0.31% |
Savings accounts | 85,289 |
| 22 |
| 0.10% |
| 87,350 |
| 22 |
| 0.10% |
Time deposits | 229,572 |
| 1,016 |
| 1.76% |
| 231,430 |
| 828 |
| 1.42% |
Total time and savings deposits | 620,377 |
| 1,337 |
| 0.85% |
| 599,712 |
| 1,047 |
| 0.69% |
Federal funds purchased, repurchase |
|
|
|
|
|
|
|
|
|
|
|
agreements and other borrowings | 18,873 |
| 27 |
| 0.57% |
| 22,448 |
| 37 |
| 0.66% |
Federal Home Loan Bank advances | 41,891 |
| 284 |
| 2.69% |
| 60,000 |
| 364 |
| 2.40% |
Total interest-bearing liabilities | 681,141 |
| 1,648 |
| 0.96% |
| 682,160 |
| 1,448 |
| 0.84% |
Demand deposits | 256,186 |
|
|
|
|
| 249,105 |
|
|
|
|
Other liabilities | 3,779 |
|
|
|
|
| 3,775 |
|
|
|
|
Stockholders' equity | 110,203 |
|
|
|
|
| 100,956 |
|
|
|
|
Total liabilities and stockholders' equity | $ 1,051,309 |
|
|
|
|
| $ 1,035,996 |
|
|
|
|
Net interest margin |
|
| $ 8,418 |
| 3.51% |
|
|
| $ 8,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Computed on a fully tax-equivalent basis using a 21% rate, adjusting interest income by $42 thousand and |
|
|
|
|
|
$90 thousand, respectively. |
|
|
|
|
|
|
|
|
|
|
|
**Annualized |
|
|
|
|
|
|
|
|
|
Old Point Financial Corporation and Subsidiaries |
Average Balance Sheets, Net Interest Income And Rates |
|
|
| For the year ended December 31, |
(unaudited) | 2019 |
| 2018 |
|
|
| Interest |
|
|
|
|
| Interest |
|
|
| Average |
| Income/ |
| Yield/ |
| Average |
| Income/ |
| Yield/ |
(dollars in thousands) | Balance |
| Expense |
| Rate |
| Balance |
| Expense |
| Rate |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Loans* | $ 757,677 |
| $ 35,771 |
| 4.72% |
| $ 768,960 |
| $ 34,504 |
| 4.49% |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
Taxable | 116,930 |
| 2,827 |
| 2.42% |
| 95,752 |
| 2,080 |
| 2.17% |
Tax-exempt* | 29,425 |
| 955 |
| 3.25% |
| 50,426 |
| 1,547 |
| 3.07% |
Total investment securities | 146,355 |
| 3,782 |
| 2.58% |
| 146,178 |
| 3,627 |
| 2.48% |
Interest-bearing due from banks | 34,592 |
| 689 |
| 1.99% |
| 9,358 |
| 198 |
| 2.12% |
Federal funds sold | 1,546 |
| 31 |
| 2.01% |
| 1,150 |
| 21 |
| 1.83% |
Other investments | 3,484 |
| 221 |
| 6.36% |
| 4,083 |
| 253 |
| 6.20% |
Total earning assets | 943,654 |
| $ 40,494 |
| 4.29% |
| 929,729 |
| $ 38,603 |
| 4.15% |
Allowance for loan losses | (10,562) |
|
|
|
|
| (10,254) |
|
|
|
|
Other nonearning assets | 105,422 |
|
|
|
|
| 101,100 |
|
|
|
|
Total assets | $ 1,038,514 |
|
|
|
|
| $ 1,020,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
Time and savings deposits: |
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction accounts | $ 32,603 |
| $ 11 |
| 0.03% |
| $ 28,246 |
| $ 10 |
| 0.04% |
Money market deposit accounts | 257,884 |
| 1,038 |
| 0.40% |
| 242,025 |
| 542 |
| 0.22% |
Savings accounts | 86,787 |
| 88 |
| 0.10% |
| 87,534 |
| 76 |
| 0.09% |
Time deposits | 231,774 |
| 3,845 |
| 1.66% |
| 228,800 |
| 2,916 |
| 1.27% |
Total time and savings deposits | 609,048 |
| 4,982 |
| 0.82% |
| 586,605 |
| 3,544 |
| 0.60% |
Federal funds purchased, repurchase |
|
|
|
|
|
|
|
|
|
|
|
agreements and other borrowings | 22,302 |
| 132 |
| 0.59% |
| 28,427 |
| 131 |
| 0.46% |
Federal Home Loan Bank advances | 50,397 |
| 1,309 |
| 2.60% |
| 66,151 |
| 1,294 |
| 1.96% |
Total interest-bearing liabilities | 681,747 |
| 6,423 |
| 0.94% |
| 681,183 |
| 4,969 |
| 0.73% |
Demand deposits | 245,518 |
|
|
|
|
| 236,249 |
|
|
|
|
Other liabilities | 3,947 |
|
|
|
|
| 3,378 |
|
|
|
|
Stockholders' equity | 107,302 |
|
|
|
|
| 99,765 |
|
|
|
|
Total liabilities and stockholders' equity | $ 1,038,514 |
|
|
|
|
| $ 1,020,575 |
|
|
|
|
Net interest margin |
|
| $ 34,071 |
| 3.61% |
|
|
| $ 33,634 |
| 3.62% |
|
|
|
|
|
|
|
|
|
|
|
|
*Computed on a fully tax-equivalent basis using a 21% rate, adjusting interest income by $252 thousand and |
$384 thousand, respectively. |
|
|
|
|
|
|
|
|
|
|
|
**Annualized |
|
|
|
|
|
|
|
|
|
Old Point Financial Corporation and Subsidiaries | As of or for the quarter ended, |
Selected Ratios (unaudited) | December 31, |
| September 30, |
| December 31, |
(dollars in thousands, except per share data) | 2019 |
| 2019 |
| 2018 |
|
|
|
|
|
|
Earnings per common share, diluted | $ 0.38 |
| $ 0.43 |
| $ 0.27 |
Return on average assets (ROA) | 0.75% |
| 0.85% |
| 0.53% |
Return on average equity (ROE) | 7.11% |
| 8.13% |
| 5.45% |
Net Interest Margin (FTE) | 3.51% |
| 3.58% |
| 3.65% |
Non-performing assets (NPAs) / total assets | 0.72% |
| 0.87% |
| 1.42% |
Annualized Net Charge Offs / average total loans | 0.14% |
| 0.08% |
| 0.58% |
Allowance for loan losses / total loans | 1.29% |
| 1.43% |
| 1.31% |
Efficiency ratio (FTE) | 86.18% |
| 78.57% |
| 78.51% |
|
|
|
|
|
|
Non-Performing Assets (NPAs) |
|
|
|
|
|
Nonaccrual loans | $ 6,037 |
| $ 7,998 |
| $ 12,141 |
Loans > 90 days past due, but still accruing interest | 1,517 |
| 1,096 |
| 2,497 |
Other real estate owned | - |
| - |
| 83 |
Total non-performing assets | $ 7,554 |
| $ 9,094 |
| $ 14,721 |
|
|
|
|
|
|
Other Selected Numbers |
|
|
|
|
|
Loans, net | $ 738,205 |
| $ 730,198 |
| $ 763,898 |
Deposits | 889,496 |
| 864,570 |
| 843,144 |
Stockholders equity | 109,756 |
| 109,063 |
| 102,006 |
Total assets | 1,054,488 |
| 1,050,595 |
| 1,038,183 |
Loans charged off during the quarter, net of recoveries | 257 |
| 145 |
| 1,132 |
Quarterly average loans | 741,663 |
| 750,908 |
| 774,476 |
Quarterly average assets | 1,051,309 |
| 1,046,186 |
| 1,035,996 |
Quarterly average earning assets | 951,876 |
| 952,198 |
| 942,191 |
Quarterly average deposits | 876,563 |
| 862,555 |
| 848,817 |
Quarterly average equity | 110,203 |
| 108,946 |
| 100,956 |
Reconciliations of GAAP Measures to Non-GAAP Measures(unaudited) |
| Three Months Ended |
| Years Ended |
| Dec. 31, 2019 |
| Sep. 30, 2019 |
| Dec. 31, 2018 |
| Dec. 31, 2019 |
| Dec. 31, 2018 |
|
|
|
|
|
|
|
|
|
|
Net income (GAAP) | $ 1,975 |
| $ 2,232 |
| $ 1,388 |
| $ 7,860 |
| $ 4,919 |
Plus: Merger-related costs, excluding severance (after tax) | - |
| - |
| 12 |
| - |
| 655 |
Merger-related severance costs (after tax) | - |
| - |
| - |
| - |
| 88 |
Net operating earnings (non-GAAP) | $ 1,975 |
| $ 2,232 |
| $ 1,400 |
| $ 7,860 |
| $ 5,662 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding (assuming dilution) | 5,199,494 |
| 5,198,656 |
| 5,183,909 |
| 5,196,853 |
| 5,141,429 |
Earnings per share (GAAP) | $ 0.38 |
| $ 0.43 |
| $ 0.27 |
| $ 1.51 |
| $ 0.96 |
Net operating earnings per share (non-GAAP) | 0.38 |
| 0.43 |
| 0.27 |
| 1.51 |
| 1.10 |
|
|
|
|
|
|
|
|
|
|
Average assets | $ 1,051,309 |
| $ 1,046,186 |
| $ 1,035,996 |
| $ 1,038,514 |
| $ 1,020,575 |
ROA (GAAP) | 0.75% |
| 0.85% |
| 0.53% |
| 0.76% |
| 0.48% |
Net operating ROA (non-GAAP) | 0.75% |
| 0.85% |
| 0.54% |
| 0.76% |
| 0.55% |
|
|
|
|
|
|
|
|
|
|
Average stockholders equity | $ 110,203 |
| $ 108,946 |
| $ 100,956 |
| $ 107,302 |
| $ 99,765 |
ROE (GAAP) | 7.11% |
| 8.13% |
| 5.45% |
| 7.33% |
| 4.93% |
Net operating ROE (non-GAAP) | 7.11% |
| 8.13% |
| 5.50% |
| 7.33% |
| 5.68% |
|
|
|
|
|
|
|
|
|
|
Efficiency ratio (FTE) | 86.18% |
| 78.57% |
| 78.51% |
| 80.25% |
| 82.02% |
Operating efficiency ratio (FTE) | 86.18% |
| 78.57% |
| 78.41% |
| 80.25% |
| 80.43% |
View original content to download multimedia:http://www.prnewswire.com/news-releases/old-point-releases-fourth-quarter-and-full-year-2019-results-300996547.html
SOURCE Old Point Financial Corporation